Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,099,540 729,928 649,443 912,008 517,872
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,099,540 729,928 649,443 912,008 517,872
4. Cost of goods sold 1,018,338 670,291 613,363 833,429 478,766
5. Gross profit (3)-(4) 81,203 59,637 36,080 78,579 39,106
6. Revenue of financial operations 5,575 6,856 12,931 9,317 2,756
7. Financial expense 1,702 2,200 1,187 5,427 13,056
-In which: Loan interest expenses 1,702 2,200 1,187 5,427 13,056
8. Profit or loss from joint ventures, associated companies -655 -678 -453 -2,444 0
9. Cost of sales 1,178 994 496 525 702
10. Enterprise administration expenses 67,908 55,083 37,552 49,110 35,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,334 7,537 9,324 30,390 -7,739
12. Other income 40,769 31,905 33,912 63,561 15,871
13. Other expenses 26 237 2,123 377 1,305
14. Other profit (12)-(13) 40,742 31,668 31,789 63,185 14,566
15. Total accounting profit before tax (11)+(14) 56,076 39,206 41,113 93,574 6,827
16. Costs of current corporate income tax 10,405 6,787 8,672 10,197 3,350
17. Costs of deferred corporate income tax 1,151 1,440 70 358 416
18. Costs of corporate income tax (16)+(17) 11,557 8,228 8,743 10,555 3,766
19. Profit after corporate income tax (15)-(18) 44,520 30,978 32,370 83,020 3,061
20. Interest after tax of shareholders who not control -5 35 -464 85 -1,403
21. Profit after tax of parent company shareholders (19)-(20) 44,525 30,943 32,834 82,935 4,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)