Unit: 1.000.000đ
  2013
I. Cashflow from operating activities
1. Proceeds from sales 7,376,669
2. Payment to suppliers
3. Payroll
4. Interest expense
5. Business income tax paid
6. VAT Paid
7. Other receipts from operating activities
8. Other payments from oprerating activities
Net cashflow from operating activities
II. Cashflow from investing activities
1. Purchases of fixed assets -333,674
2. Proceeds from disposals of fixed assets 1,573
3. Purchases of debt instruments of other entities -4,410,000
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities 1,061,862
7. Dividends and interest received 425,442
Net cashflow from investing activities -4,835,382
III. Cashflow from financing activities
1. Proceeds from issue of shares 2,236,487
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases -5,879,222
7. Dividends paid -24,876
8. Purchase of funds
Net cashflow from financing activities 3,709,058
Net cashflow of the year 785,891
Cash and cash equivalents at the beginning of year 3,383,585
Effect of foreign exchange differences -1,247
Cash and cash equivalents at the end of year 4,168,229