Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 31,936 62,217 71,908 72,238 80,760
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 31,936 62,217 71,908 72,238 80,760
4. Cost of goods sold 30,816 59,430 69,210 69,179 77,840
5. Gross profit (3)-(4) 1,119 2,788 2,698 3,059 2,920
6. Revenue of financial operations 4 5 3 4 12
7. Financial expense 418 489 203 361 294
-In which: Loan interest expenses 418 489 203 361 294
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 618 2,106 2,308 2,807 2,474
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 87 197 189 -105 163
12. Other income 0 0 0 657 325
13. Other expenses 5 4 5 358 29
14. Other profit (12)-(13) -5 -4 -5 298 296
15. Total accounting profit before tax (11)+(14) 82 194 185 193 459
16. Costs of current corporate income tax 17 39 38 39 92
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 17 39 38 39 92
19. Profit after corporate income tax (15)-(18) 65 154 147 155 367
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 65 154 147 155 367
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)