Unit: 1.000.000đ
  Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011
1. Total business operating revenue 37,555 50,743 30,663 29,205 34,028
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 37,555 50,743 30,663 29,205 34,028
4. Cost of goods sold 33,934 45,528 28,720 27,802 35,150
5. Gross profit (3)-(4) 3,621 5,214 1,943 1,403 -1,122
6. Revenue of financial operations 1,249 1,137 1,626 2,505 2,179
7. Financial expense 73 144 143 941 1,005
-In which: Loan interest expenses 73 7,589 143 610 1,005
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,690 2,141 2,240 3,706 3,391
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,107 4,066 1,186 -739 -3,339
12. Other income 0 0 0 0 2,830
13. Other expenses 0 0 0 0 2,485
14. Other profit (12)-(13) 0 0 0 0 345
15. Total accounting profit before tax (11)+(14) 2,107 4,066 1,186 -739 -2,993
16. Costs of current corporate income tax 527 1,017 297 436 235
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 527 1,017 297 436 235
19. Profit after corporate income tax (15)-(18) 1,580 3,050 890 -1,175 -3,228
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,580 3,050 890 -1,175 -3,228
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)