Unit: 1.000.000đ
  Q1 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021
1. Total business operating revenue 93,243 108,039 90,851 107,454 119,088
2. Deductions of revenue 32 18 87 0
3. Net revenues (1)-(2) 93,211 108,021 90,765 107,454 119,088
4. Cost of goods sold 68,695 71,585 75,096 85,229 106,175
5. Gross profit (3)-(4) 24,516 36,437 15,669 22,225 12,913
6. Revenue of financial operations 4 112 317 17 503
7. Financial expense 1,070 296 237 145 238
-In which: Loan interest expenses 806 221 233 145 238
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 440 653 1,097 387 678
10. Enterprise administration expenses 1,226 2,473 3,403 1,648 1,583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,784 33,127 11,249 20,063 10,917
12. Other income 401 0
13. Other expenses 0 9 1 39
14. Other profit (12)-(13) 401 0 -9 -1 -39
15. Total accounting profit before tax (11)+(14) 22,185 33,127 11,241 20,062 10,878
16. Costs of current corporate income tax 3,332 1,174 2,006 1,093
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,332 1,174 2,006 1,093
19. Profit after corporate income tax (15)-(18) 22,185 29,795 10,067 18,056 9,785
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,185 29,795 10,067 18,056 9,785
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)