ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,871
|
81,759
|
98,048
|
175,384
|
172,203
|
I. Cash and cash equivalents
|
27,064
|
22,371
|
34,286
|
22,963
|
5,196
|
1. Cash
|
27,064
|
22,371
|
34,286
|
22,963
|
5,196
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
51,075
|
56,123
|
60,149
|
151,383
|
163,188
|
1. Short-term receivables of customers
|
40,146
|
41,432
|
33,049
|
42,495
|
40,743
|
2. Prepayments to suppliers
|
5,440
|
7,066
|
7,150
|
32,749
|
47,162
|
3. Short-term intercompany receivables
|
205
|
118
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,939
|
9,814
|
20,606
|
77,616
|
76,886
|
7. Provision for doubtful short-term receivables
|
-656
|
-2,307
|
-656
|
-1,477
|
-1,603
|
IV. Inventories
|
2,356
|
1,123
|
1,319
|
464
|
472
|
1. Inventories
|
2,356
|
1,123
|
1,319
|
464
|
472
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
377
|
2,142
|
2,295
|
574
|
3,347
|
1. Short-term prepaid expenses
|
218
|
2,142
|
2,286
|
566
|
3,347
|
2. Deductible VAT
|
151
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
8
|
0
|
8
|
8
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
73,024
|
150,267
|
194,427
|
130,850
|
101,733
|
I. Long-term receivables
|
600
|
20,000
|
35,000
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
600
|
20,000
|
35,000
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
63,141
|
116,594
|
152,858
|
122,180
|
95,357
|
1. Tangible fixed assets
|
63,141
|
116,594
|
152,858
|
117,788
|
90,965
|
- Cost
|
136,914
|
185,326
|
235,149
|
267,432
|
268,568
|
- Accumulated depreciation
|
-73,773
|
-68,732
|
-82,290
|
-149,644
|
-177,603
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
4,392
|
4,392
|
- Cost
|
0
|
0
|
0
|
4,392
|
4,392
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,748
|
13,222
|
5,609
|
5,658
|
5,658
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,748
|
13,222
|
5,609
|
5,658
|
5,658
|
IV. Long-term financial investments
|
0
|
0
|
840
|
840
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
840
|
840
|
0
|
V. Total other long-term assets
|
535
|
451
|
120
|
2,171
|
718
|
1. Long-term prepaid expenses
|
535
|
451
|
120
|
2,171
|
718
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
153,895
|
232,026
|
292,475
|
306,234
|
273,936
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
52,579
|
93,297
|
145,528
|
204,136
|
175,893
|
I. Current liabilities
|
52,579
|
57,583
|
101,791
|
148,664
|
139,147
|
1. Borrowings and short-term financial leased liabilities
|
1,304
|
11,475
|
39,723
|
84,806
|
89,969
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,138
|
14,602
|
27,089
|
22,547
|
16,691
|
4. Advances from customers
|
150
|
290
|
108
|
7
|
20
|
5. Taxes and other payables to the State Budget
|
1,831
|
3,881
|
4,882
|
9,463
|
7,070
|
6. Payables to employees
|
5,913
|
10,606
|
15,061
|
15,458
|
19,507
|
7. Short-term accrued expenses
|
4,606
|
4,152
|
296
|
248
|
200
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
240
|
240
|
240
|
0
|
11. Other short-term payables
|
30,333
|
1,744
|
1,472
|
657
|
2,270
|
12. Provision for short term payables
|
0
|
9,623
|
11,372
|
12,262
|
0
|
13. Bonus and welfare fund
|
303
|
969
|
1,548
|
2,976
|
3,419
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
35,714
|
43,738
|
55,472
|
36,746
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
180
|
180
|
180
|
6. Borrowings and long-term financial leased liabilities
|
0
|
35,714
|
43,558
|
55,292
|
36,566
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
101,317
|
138,728
|
146,946
|
102,098
|
98,043
|
I. ShareHolder's equity
|
43,267
|
68,830
|
79,114
|
84,907
|
88,871
|
1. Owner's investment capital
|
39,699
|
59,699
|
59,699
|
59,699
|
59,699
|
2. Share capital surplus
|
0
|
2,000
|
2,000
|
2,000
|
2,000
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11
|
2,011
|
4,011
|
4,011
|
4,011
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
656
|
656
|
656
|
656
|
11. After tax undistributed profit
|
3,556
|
4,464
|
12,748
|
18,541
|
22,505
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
201
|
464
|
9,748
|
17,541
|
- Profit after tax undistributed this period
|
3,556
|
4,263
|
12,284
|
8,792
|
4,965
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
58,050
|
69,898
|
67,832
|
17,191
|
9,172
|
1. Funding resources
|
4,201
|
4,201
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
53,849
|
65,697
|
67,832
|
17,191
|
9,172
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
153,895
|
232,026
|
292,475
|
306,234
|
273,936
|