Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 163,894 160,359 162,139 153,525 147,532
2. Deductions of revenue 0
3. Net revenues (1)-(2) 163,894 160,359 162,139 153,525 147,532
4. Cost of goods sold 141,902 135,160 136,601 133,068 129,722
5. Gross profit (3)-(4) 21,993 25,199 25,539 20,457 17,810
6. Revenue of financial operations 3,533 2,951 1,968 2,362 3,977
7. Financial expense 5,096
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,430 0 4,467 4,031 3,777
10. Enterprise administration expenses 8,932 10,003 9,733 8,509 7,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,164 13,051 13,307 10,280 10,801
12. Other income 3,721 240 3,896 757 999
13. Other expenses 107 0 352 551 1,198
14. Other profit (12)-(13) 3,614 240 3,544 207 -199
15. Total accounting profit before tax (11)+(14) 14,778 13,291 16,851 10,486 10,602
16. Costs of current corporate income tax 2,311 1,158 1,586 1,401 1,589
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,158 1,586 1,401 1,589
19. Profit after corporate income tax (15)-(18) 12,467 12,133 15,265 9,086 9,012
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,467 12,133 15,265 9,086 9,012
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0