Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 857,914 609,890 755,968 626,318 765,790
2. Deductions of revenue 0 0 0 146
3. Net revenues (1)-(2) 857,914 609,890 755,968 626,318 765,644
4. Cost of goods sold 728,572 522,682 652,701 557,183 681,223
5. Gross profit (3)-(4) 129,342 87,208 103,267 69,135 84,422
6. Revenue of financial operations 233 225 819 289 5,648
7. Financial expense 4,844 7,269 16,455 13,821 13,078
-In which: Loan interest expenses 4,747 7,082 14,726 13,969 12,864
8. Profit or loss from joint ventures, associated companies 179 276 -475
9. Cost of sales 14,201 11,916 16,619 8,169 10,520
10. Enterprise administration expenses 58,615 49,553 48,118 36,110 48,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 52,095 18,971 22,419 11,324 17,776
12. Other income 772 37,314 994 6,358 3,700
13. Other expenses 985 3,295 449 750 1,170
14. Other profit (12)-(13) -213 34,019 544 5,608 2,530
15. Total accounting profit before tax (11)+(14) 51,882 52,989 22,963 16,932 20,306
16. Costs of current corporate income tax 10,765 12,284 5,510 4,529 5,617
17. Costs of deferred corporate income tax 0 0 1,461
18. Costs of corporate income tax (16)+(17) 10,765 12,284 5,510 4,529 7,078
19. Profit after corporate income tax (15)-(18) 41,117 40,705 17,453 12,403 13,228
20. Interest after tax of shareholders who not control 1,083 1,087 877 673 1,177
21. Profit after tax of parent company shareholders (19)-(20) 40,034 39,618 16,576 11,729 12,051
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)