Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 419,451 396,995 400,217 501,026 460,826
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 419,451 396,995 400,217 501,026 460,826
4. Cost of goods sold 393,996 347,846 347,931 436,974 404,099
5. Gross profit (3)-(4) 25,455 49,149 52,286 64,052 56,727
6. Revenue of financial operations 6,087 7,319 6,041 12,868 15,544
7. Financial expense 271 409 654 2,232 795
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,648 1,646 1,962 1,835 1,751
10. Enterprise administration expenses 6,481 4,691 9,822 12,008 12,244
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,141 49,721 45,889 60,845 57,481
12. Other income 1,102 4 51
13. Other expenses 1 0 95 27 33
14. Other profit (12)-(13) 1,101 4 -44 -27 -33
15. Total accounting profit before tax (11)+(14) 24,243 49,726 45,845 60,817 57,448
16. Costs of current corporate income tax 3,312 6,593 7,494 11,480 10,726
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,312 6,593 7,494 11,480 10,726
19. Profit after corporate income tax (15)-(18) 20,930 43,132 38,350 49,337 46,722
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,930 43,132 38,350 49,337 46,722
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)