Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 57,174 57,440 74,390 62,265 57,616
2. Deductions of revenue 3 5 185 0 63
3. Net revenues (1)-(2) 57,171 57,435 74,204 62,265 57,554
4. Cost of goods sold 48,618 48,393 63,705 53,837 50,365
5. Gross profit (3)-(4) 8,553 9,041 10,499 8,428 7,189
6. Revenue of financial operations 390 153 118 37 27
7. Financial expense 1,270 1,131 1,195 587 432
-In which: Loan interest expenses 1,270 1,131 1,195 432
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,717 7,801 9,018 7,313 6,101
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -44 263 405 566 682
12. Other income 767 67 328 72 15
13. Other expenses 564 153 117 158 211
14. Other profit (12)-(13) 203 -87 210 -86 -196
15. Total accounting profit before tax (11)+(14) 159 176 615 480 486
16. Costs of current corporate income tax 54 69 164 79 85
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 54 69 164 79 85
19. Profit after corporate income tax (15)-(18) 105 108 451 401 401
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 105 108 451 401 401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)