ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
25,609
|
28,547
|
33,006
|
36,559
|
37,484
|
I. Cash and cash equivalents
|
516
|
1,293
|
2,893
|
831
|
1,262
|
1. Cash
|
516
|
1,293
|
2,893
|
831
|
1,262
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
705
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
705
|
0
|
0
|
0
|
III. Short-term receivables
|
24,650
|
25,578
|
29,631
|
34,884
|
35,924
|
1. Short-term receivables of customers
|
23,878
|
21,736
|
26,644
|
35,572
|
38,276
|
2. Prepayments to suppliers
|
40
|
1,913
|
0
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,863
|
3,131
|
4,225
|
2,355
|
848
|
7. Provision for doubtful short-term receivables
|
-1,130
|
-1,202
|
-1,238
|
-3,044
|
-3,200
|
IV. Inventories
|
167
|
167
|
167
|
167
|
167
|
1. Inventories
|
167
|
167
|
167
|
167
|
167
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
276
|
805
|
316
|
677
|
132
|
1. Short-term prepaid expenses
|
272
|
805
|
316
|
650
|
132
|
2. Deductible VAT
|
4
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
28
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,663
|
15,277
|
8,981
|
10,282
|
11,187
|
I. Long-term receivables
|
0
|
930
|
32
|
226
|
419
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
930
|
32
|
226
|
419
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,838
|
11,054
|
6,602
|
6,704
|
9,059
|
1. Tangible fixed assets
|
10,744
|
9,991
|
5,568
|
5,701
|
8,086
|
- Cost
|
22,434
|
23,171
|
18,823
|
19,274
|
22,648
|
- Accumulated depreciation
|
-11,690
|
-13,180
|
-13,255
|
-13,573
|
-14,563
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,094
|
1,064
|
1,034
|
1,003
|
973
|
- Cost
|
1,178
|
1,178
|
1,178
|
1,178
|
1,178
|
- Accumulated depreciation
|
-84
|
-114
|
-144
|
-174
|
-204
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
436
|
2,999
|
2,253
|
2,866
|
1,364
|
1. Costs of long-term production, business in progress
|
340
|
2,903
|
2,099
|
2,770
|
1,268
|
2. Costs of construction in progress
|
96
|
96
|
154
|
96
|
96
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
389
|
293
|
94
|
486
|
345
|
1. Long-term prepaid expenses
|
389
|
293
|
94
|
486
|
345
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
38,271
|
43,824
|
41,987
|
46,841
|
48,671
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
18,922
|
22,146
|
18,323
|
20,930
|
22,564
|
I. Current liabilities
|
15,378
|
18,801
|
18,323
|
20,150
|
22,554
|
1. Borrowings and short-term financial leased liabilities
|
3,502
|
3,032
|
2,500
|
2,215
|
147
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,799
|
6,773
|
8,521
|
10,456
|
13,671
|
4. Advances from customers
|
277
|
3,294
|
2,254
|
382
|
574
|
5. Taxes and other payables to the State Budget
|
2,644
|
3,321
|
4,311
|
4,472
|
3,760
|
6. Payables to employees
|
2,796
|
1,035
|
553
|
1,146
|
3,143
|
7. Short-term accrued expenses
|
244
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
24
|
606
|
16
|
1,283
|
1,216
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
92
|
740
|
168
|
197
|
43
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,545
|
3,345
|
0
|
780
|
10
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,545
|
3,345
|
0
|
30
|
10
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
750
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
19,349
|
21,678
|
23,663
|
25,911
|
26,107
|
I. ShareHolder's equity
|
19,349
|
21,678
|
23,663
|
25,911
|
26,107
|
1. Owner's investment capital
|
15,000
|
15,000
|
15,000
|
15,000
|
15,000
|
2. Share capital surplus
|
1
|
1
|
1
|
1
|
1
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
639
|
1,777
|
3,243
|
4,323
|
5,638
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,708
|
4,899
|
5,419
|
6,586
|
5,468
|
- After tax undistributed profit accumulated to the end of prior period
|
32
|
15
|
17
|
17
|
17
|
- Profit after tax undistributed this period
|
3,676
|
4,884
|
5,402
|
6,569
|
5,451
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
38,271
|
43,824
|
41,987
|
46,841
|
48,671
|