Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 122,865 28,931 207,762 214,860 388,415
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 122,865 28,931 207,762 214,860 388,415
4. Cost of goods sold 111,663 24,655 184,500 191,750 334,706
5. Gross profit (3)-(4) 11,202 4,276 23,262 23,110 53,709
6. Revenue of financial operations 68,110 50 8,356 859 65
7. Financial expense 44,839 5,412 7,752 6,235 7,471
-In which: Loan interest expenses 6,040 5,412 7,063 6,235 6,927
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 355 223 409 642 1,072
10. Enterprise administration expenses 12,963 9,808 9,392 11,210 16,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,156 -11,118 14,065 5,881 29,212
12. Other income 435 29 81 21 1,020
13. Other expenses 244 67 6 1 1,534
14. Other profit (12)-(13) 191 -37 75 19 -514
15. Total accounting profit before tax (11)+(14) 21,347 -11,155 14,140 5,901 28,698
16. Costs of current corporate income tax 3,707 138 1,489 1,787 5,012
17. Costs of deferred corporate income tax -4,682 2 1 1
18. Costs of corporate income tax (16)+(17) -974 138 1,491 1,788 5,013
19. Profit after corporate income tax (15)-(18) 22,322 -11,294 12,649 4,113 23,686
20. Interest after tax of shareholders who not control 283 176 376 1,175 922
21. Profit after tax of parent company shareholders (19)-(20) 22,039 -11,469 12,273 2,938 22,764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)