ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
290,638
|
438,559
|
541,501
|
613,017
|
615,035
|
I. Cash and cash equivalents
|
17,141
|
17,554
|
58,443
|
58,011
|
56,955
|
1. Cash
|
12,650
|
17,410
|
43,943
|
44,941
|
55,314
|
2. Cash equivalents
|
4,491
|
144
|
14,500
|
13,070
|
1,641
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
13,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
13,000
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
229,369
|
324,708
|
322,469
|
502,613
|
452,242
|
1. Short-term receivables of customers
|
213,990
|
224,333
|
252,209
|
414,189
|
354,194
|
2. Prepayments to suppliers
|
16,771
|
65,236
|
11,092
|
11,411
|
12,871
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
800
|
6. Other short-term receivables
|
364
|
37,647
|
61,676
|
79,520
|
86,884
|
7. Provision for doubtful short-term receivables
|
-1,756
|
-2,507
|
-2,507
|
-2,507
|
-2,507
|
IV. Inventories
|
34,410
|
59,995
|
158,083
|
50,949
|
89,860
|
1. Inventories
|
36,284
|
61,869
|
162,015
|
50,956
|
89,867
|
2. Provision for decline in value of inventories
|
-1,874
|
-1,874
|
-3,933
|
-7
|
-7
|
V. Other current assets
|
9,719
|
36,302
|
2,507
|
1,445
|
2,978
|
1. Short-term prepaid expenses
|
5,604
|
34,236
|
1,159
|
838
|
897
|
2. Deductible VAT
|
368
|
2,066
|
1,348
|
607
|
906
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
1,175
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
3,747
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
55,299
|
76,008
|
70,621
|
91,124
|
133,878
|
I. Long-term receivables
|
0
|
475
|
51
|
99
|
794
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
475
|
51
|
99
|
794
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
52,410
|
63,442
|
56,682
|
62,625
|
63,470
|
1. Tangible fixed assets
|
42,950
|
63,385
|
56,527
|
54,869
|
52,773
|
- Cost
|
76,889
|
114,315
|
128,793
|
142,234
|
164,346
|
- Accumulated depreciation
|
-33,938
|
-50,931
|
-72,266
|
-87,365
|
-111,573
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
7,622
|
10,258
|
- Cost
|
0
|
0
|
0
|
7,839
|
13,935
|
- Accumulated depreciation
|
0
|
0
|
0
|
-218
|
-3,678
|
3. Intangible fixed assets
|
9,459
|
58
|
155
|
134
|
439
|
- Cost
|
12,215
|
1,341
|
1,485
|
1,413
|
1,769
|
- Accumulated depreciation
|
-2,756
|
-1,284
|
-1,330
|
-1,279
|
-1,330
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
189
|
800
|
3,111
|
30,737
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
189
|
800
|
3,111
|
30,737
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
6,175
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
5,860
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
315
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,890
|
11,901
|
13,088
|
25,289
|
32,702
|
1. Long-term prepaid expenses
|
2,171
|
11,694
|
12,899
|
25,101
|
32,420
|
2. Deferred income tax assets
|
208
|
208
|
189
|
189
|
283
|
3. Other long-term assets
|
511
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
345,937
|
514,567
|
612,122
|
704,141
|
748,914
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
247,891
|
410,282
|
497,547
|
565,485
|
606,701
|
I. Current liabilities
|
246,916
|
403,398
|
496,274
|
561,338
|
602,569
|
1. Borrowings and short-term financial leased liabilities
|
71,353
|
113,728
|
188,975
|
262,281
|
315,385
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
142,101
|
185,416
|
254,657
|
214,340
|
215,825
|
4. Advances from customers
|
9,205
|
71,244
|
25,843
|
22,247
|
35,959
|
5. Taxes and other payables to the State Budget
|
7,368
|
8,739
|
6,088
|
23,588
|
8,391
|
6. Payables to employees
|
4,316
|
5,007
|
4,952
|
7,442
|
4,835
|
7. Short-term accrued expenses
|
5,178
|
11,028
|
6,246
|
13,526
|
6,130
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
4,920
|
5,383
|
5,138
|
6,073
|
11. Other short-term payables
|
7,395
|
3,317
|
4,131
|
12,777
|
9,971
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
975
|
6,884
|
1,273
|
4,147
|
4,132
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
1,239
|
0
|
188
|
127
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
1,273
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
975
|
5,645
|
0
|
3,958
|
4,005
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
98,046
|
104,284
|
114,574
|
138,656
|
142,213
|
I. ShareHolder's equity
|
98,046
|
104,284
|
114,574
|
138,656
|
142,213
|
1. Owner's investment capital
|
80,000
|
82,879
|
84,879
|
90,000
|
98,999
|
2. Share capital surplus
|
1
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,963
|
0
|
-1,533
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
350
|
136
|
886
|
892
|
3,440
|
9. Financial reserve funds
|
1,361
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,791
|
13,792
|
21,345
|
35,028
|
25,735
|
- After tax undistributed profit accumulated to the end of prior period
|
|
-421
|
2,104
|
6,061
|
14,099
|
- Profit after tax undistributed this period
|
|
14,213
|
19,241
|
28,967
|
11,636
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
6,506
|
7,477
|
8,998
|
12,736
|
14,039
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
345,937
|
514,567
|
612,122
|
704,141
|
748,914
|