Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 48,634 9,819 58,276 85,667 51,454
2. Deductions of revenue 740 16 36 303 901
3. Net revenues (1)-(2) 47,894 9,803 58,241 85,364 50,553
4. Cost of goods sold 45,344 8,206 52,627 78,154 48,276
5. Gross profit (3)-(4) 2,551 1,597 5,614 7,210 2,277
6. Revenue of financial operations 1,321 222 639 96 1,934
7. Financial expense 947 274 453 683 475
-In which: Loan interest expenses 264 274 196 -158 -103
8. Profit or loss from joint ventures, associated companies -80 -695 0 818
9. Cost of sales 1,372 1,430 2,120 2,462 1,471
10. Enterprise administration expenses 1,794 1,460 1,792 2,405 1,649
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -322 -1,344 1,193 1,756 1,435
12. Other income 152 0 176 110 496
13. Other expenses 640 15 18 11 11
14. Other profit (12)-(13) -488 -15 158 98 485
15. Total accounting profit before tax (11)+(14) -810 -1,360 1,350 1,855 1,920
16. Costs of current corporate income tax 286 161 383 444
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 286 161 383 444
19. Profit after corporate income tax (15)-(18) -1,096 -1,360 1,190 1,471 1,476
20. Interest after tax of shareholders who not control 86 -318 543 566 374
21. Profit after tax of parent company shareholders (19)-(20) -1,183 -1,042 647 906 1,102
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)