Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 675,006 93,383 388,465 270,770 556,032
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 675,006 93,383 388,465 270,770 556,032
4. Cost of goods sold 629,859 51,490 328,150 235,506 434,987
5. Gross profit (3)-(4) 45,146 41,892 60,315 35,264 121,045
6. Revenue of financial operations 5,770 5,975 6,285 4,574 6,643
7. Financial expense 24,606 17,338 21,399 15,439 34,628
-In which: Loan interest expenses 24,594 17,701 21,056 15,441 32,290
8. Profit or loss from joint ventures, associated companies -9,813 1,676 3,347 1,715 87
9. Cost of sales 5,786 1,686 736 402 2,066
10. Enterprise administration expenses 38,656 23,508 19,969 18,476 53,716
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -27,946 7,012 27,843 7,237 37,364
12. Other income 117 22 649 182 1,875
13. Other expenses 1,752 0 498 491 -1
14. Other profit (12)-(13) -1,635 22 151 -308 1,876
15. Total accounting profit before tax (11)+(14) -29,581 7,034 27,995 6,929 39,240
16. Costs of current corporate income tax -3,532 2,237 10,724 4,377 17,895
17. Costs of deferred corporate income tax -766 100 0 0
18. Costs of corporate income tax (16)+(17) -3,532 1,471 10,824 4,377 17,895
19. Profit after corporate income tax (15)-(18) -26,049 5,563 17,171 2,551 21,345
20. Interest after tax of shareholders who not control -1,380 -1,099 2,520 2,027 -253
21. Profit after tax of parent company shareholders (19)-(20) -24,668 6,662 14,651 524 21,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)