Unit: 1.000.000đ
  Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015
1. Total business operating revenue 139 131 0 495 145
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 139 131 0 495 145
4. Cost of goods sold 528 528 0 0 11,444
5. Gross profit (3)-(4) -390 -397 0 495 -11,299
6. Revenue of financial operations 1 1 2 4 10
7. Financial expense 3,684 3,661 3,745 3,672 3,617
-In which: Loan interest expenses 3,684 3,661 3,745 3,672 3,617
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 462 781 566 12,185 1,063
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,535 -4,838 -4,309 -15,359 -15,969
12. Other income 0 0 0 0 0
13. Other expenses 0 0 0 88 0
14. Other profit (12)-(13) 0 0 0 -88 0
15. Total accounting profit before tax (11)+(14) -4,535 -4,838 -4,309 -15,446 -15,969
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,535 -4,838 -4,309 -15,446 -15,969
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,535 -4,838 -4,309 -15,446 -15,969
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)