Unit: 1.000.000đ
  2008 2009 2010 2011
1. Total business operating revenue 20,428 22,577 26,437 24,160
2. Deductions of revenue 4,343 4,638 6,093 5,964
3. Net revenues (1)-(2) 16,085 17,938 20,344 18,196
4. Cost of goods sold 13,144 13,417 15,719 14,833
5. Gross profit (3)-(4) 2,941 4,521 4,625 3,363
6. Revenue of financial operations 18 21 32 34
7. Financial expense 142 131 58 83
-In which: Loan interest expenses 142 131 58 83
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 323 424 426 633
10. Enterprise administration expenses 718 1,213 1,471 1,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,775 2,773 2,702 1,083
12. Other income 387 579 929 485
13. Other expenses 424 1,186 131 0
14. Other profit (12)-(13) -37 -608 798 485
15. Total accounting profit before tax (11)+(14) 1,738 2,166 3,500 1,568
16. Costs of current corporate income tax 466 389 890 288
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 466 389 890 288
19. Profit after corporate income tax (15)-(18) 1,272 1,777 2,610 1,280
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,272 1,777 2,610 1,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)