Stocks

Report

Enter keywords…

Guide

Tab

Quick navigation

Online Trading Account Opening

Investment Recommendation

GVR_NEUTRAL_TP 23,600_Upside 17%_Potentials from the land_BSC Company Update

Báo cáo doanh nghiệp

Date

22/07/2021
Security code

GVR
Company

Viet Nam Rubber Group
Language

Tiếng Anh
Number of Downloads

420

Detailed report

Valuation

BSC maintains recommendation for GVR stock with a target price of VND 23,624 (upside 18%) based on a partial valuation method with profits mainly coming from (1) rubber, timber, (2) industrial parks. and (3) divestment. We adjust our target price compared to the old report due to the update of GVR's new projections and profit from divestment.

Forecast of business performance

We forecast that, in 2020, GVR's revenue will reach VND 19,610 billion (-1% YoY), NPAT = VND 3,862 billion (+16% YoY), equivalent to EPS = VND 966/share. In 2021, BSC forecasts that GVR's revenue will reach VND 23,185 billion (+18% YoY), EAT = VND 3,683 billion (-4.6% YoY), equivalent to EPS = VND 921/share.

Investment thesis

Converting rubber land into industrial zones and residential projects is the main strategy of GVR. Projects include (1) 6,361 hectares of selfdeveloped andupcoming industrial parks, (2) 5,000 hectares of land intended to self-develop industrial zones from 2025 onwards and (3) more than 23,000 hectares of converted land for investors. other or infrastructure projects. GVR will record compensation for transferring rubber land into Long Thanh airport in November 2020, recording a profit of VND 1080 billion (21% of PBT)
The recovery of rubber prices supported the rubber profit segment. BSC expects 2021-2025: rubber output +5% yoy, selling price +10% yoy, rubber industrial products: output +5% yoy, selling price +10% yoy.

Divestment of subsidiaries. BSC estimates that GVR will book a profit from the divestment of SIP and GVR at about VND 979 billion (19% of PBT).

Investment risk

Projects with delayed approval of legal procedures took longer to come into operation than we expected.

Các report liên quan

GVR

No

07/09/2026

X-Point | GVR: Structural transformation - Positioning for future trends

81 Number of Downloads

DCM

Hold

13/10/2026

X-Alpha | DCM 33,800 +6%: Past the seasonal peak

22 Number of Downloads

KDH

Buy

08/10/2026

X-Alpha | KDH 18,400 +21.5%: Core business to bottom out in 2026

63 Number of Downloads

VHC

Buy

05/10/2026

X-Stock | VHC 58,100 +17%: Q2/2026 Business Results Update

103 Number of Downloads

PHP

No

05/10/2026

X-Stock | PHP Non-Rating: Q2/2026 Business Results Update

80 Number of Downloads

PDR

Neutral

02/10/2026

X-Alpha | PDR 13,100 +15.9%: Thu Thiem’s “Aspiration”

90 Number of Downloads

Trading Utility

BSC Smart Invest

Less

Short link