Investment Recommendation

EVE_BUY_TP 19,000 VND_Upside 16%_Growth from a low background_BSC Company Update

  • Date

    12/05/2022

  • Security code

    EVE
  • Company

    Everpia

  • Language

    Tiếng Anh

  • Number of Downloads

    249

Detailed report

VALUATION
BSC recommends BUYING for EVE shares with a target price of VND19,000, (+16% compared to the April 27, 2022 price) for 2022 based on FCFE and PE methods at a ratio of 60%/40%.
 
BUSINESS PLAN
EVE sets its 2022 business plan of 1 trillion revenues (+15.6% YoY) and 70 billion after-tax profits (+17% YoY)  respectively.
 
FORECAST BUSINESS RESULTS
BSC forecasts 2022 results for EVE of 1.092 billion revenue (+26% YoY) and 81 billion after-tax profit (+36% YoY) respectively. EPS fw in 2022 reached VND 2,150 per share, equivalent to P/E fw of 7.6.
 
BUSINESS UPDATE
Revenue and profit after tax in the Q1/ 2022 recovered with revenue reaching 193 billion (+3% YoY) and profit after tax reaching 14.7 billion (compared to the same period of 4.5 billion).  Bedding business go sideways while padding are recovering strongly (+21% YoY) when export orders return. 
Revenue structure according to products Q1.2022: Bedding reached 126 billion (+0% YoY), Padding reached 48 billion (+21% YoY) and Cleaner reached 18 billion (-21% YoY), Other reached 18 billion (-6% YoY).
Gross margin increased from 33.1% to 35.9% as the gross margin of Bedding from 32% to 36%
 

Các report liên quan

Không có đánh giá

29/11/2021

EVE_N/A_Company Update_BSC Company Update

257 Number of Downloads

Download
Hold

29/06/2026

X-Stock_TV2 41,700 +11% Business Update Q4 2025

127 Number of Downloads

Strong Buy

29/06/2026

X-Stock _ ANV 39,700 +48% Q4 2025 Results Were In Line with Expectations

100 Number of Downloads

Không có đánh giá

12/06/2026

X-Point | CTD 96,500 +30%: Isola Della Musica Inspired by the waves of West Lake

55 Number of Downloads

Buy

12/06/2026

X-Stock | VHC 68,500 +20%: Recovery Gains Traction

62 Number of Downloads

icon BSC Trading icon BSC Smart Invest icon Online Support
Less
THEO DẤU VĨ MÔ, GIẢI MÃ NGÀNH CHỨNG| CHỨNG AND CHILL
Short link