Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 188,235 160,978 121,304 290,482 69,675
2. Deductions of revenue 1,499 308
3. Net revenues (1)-(2) 188,235 160,978 119,805 290,174 69,675
4. Cost of goods sold 178,149 151,529 111,725 278,050 62,518
5. Gross profit (3)-(4) 10,086 9,448 8,080 12,123 7,158
6. Revenue of financial operations 245 61 -1 673 442
7. Financial expense 2,504 3,638 2,687 7,732 2,842
-In which: Loan interest expenses 2,504 2,804 2,137 4,089 2,799
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,724 2,876 3,229 7,676 2,543
10. Enterprise administration expenses 4,280 1,806 1,480 3,059 1,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 823 1,190 684 -5,671 382
12. Other income 2 63 457 7,834 99
13. Other expenses 19 38 36 3,084 75
14. Other profit (12)-(13) -18 25 421 4,750 24
15. Total accounting profit before tax (11)+(14) 805 1,215 1,105 -921 406
16. Costs of current corporate income tax 173 620 340 364 81
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 173 620 340 364 81
19. Profit after corporate income tax (15)-(18) 632 594 766 -1,285 325
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 632 594 766 -1,285 325
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)