Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 95,228 163,686 154,059 212,453 127,305
2. Deductions of revenue 122 0 5,346 120
3. Net revenues (1)-(2) 95,228 163,564 154,059 207,107 127,185
4. Cost of goods sold 73,244 101,149 80,814 96,975 80,562
5. Gross profit (3)-(4) 21,984 62,416 73,246 110,132 46,622
6. Revenue of financial operations 13,826 14,599 14,483 11,039 10,015
7. Financial expense 190 -184 3 68 3
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,857 18,280 22,256 25,970 17,445
10. Enterprise administration expenses 18,093 20,049 23,106 33,312 18,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 671 38,871 42,364 61,820 20,297
12. Other income 15 103 122 993 70
13. Other expenses 13 124 67 3,361 19
14. Other profit (12)-(13) 2 -21 55 -2,368 51
15. Total accounting profit before tax (11)+(14) 673 38,849 42,419 59,452 20,348
16. Costs of current corporate income tax 172 7,717 8,101 13,399 3,736
17. Costs of deferred corporate income tax -37 54 382 -1,219 334
18. Costs of corporate income tax (16)+(17) 135 7,771 8,483 12,180 4,070
19. Profit after corporate income tax (15)-(18) 539 31,079 33,936 47,272 16,279
20. Interest after tax of shareholders who not control 0 -2 1 -1,044
21. Profit after tax of parent company shareholders (19)-(20) 539 31,080 33,935 48,316 16,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)