Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 58,670 133,951 85,441 245,964 111,079
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 58,670 133,951 85,441 245,964 111,079
4. Cost of goods sold 55,305 122,114 78,111 234,052 100,780
5. Gross profit (3)-(4) 3,365 11,837 7,331 11,912 10,299
6. Revenue of financial operations 40 572 8 23 8
7. Financial expense 913 1,045 1,185 2,442 985
-In which: Loan interest expenses 913 1,045 1,181 1,258 696
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 574 304 378 1,273 690
10. Enterprise administration expenses 3,822 8,366 5,177 5,937 7,362
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,904 2,694 598 2,282 1,270
12. Other income 32 41 0 666 3
13. Other expenses 1 14 126 369 0
14. Other profit (12)-(13) 31 27 -126 297 3
15. Total accounting profit before tax (11)+(14) -1,872 2,721 472 2,579 1,273
16. Costs of current corporate income tax 216 354 549 274
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 216 354 549 274
19. Profit after corporate income tax (15)-(18) -1,872 2,505 118 2,030 999
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,872 2,505 118 2,030 999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)