Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 15,175 -13,175 290 10,918 14,257
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 15,175 -13,175 290 10,918 14,257
4. Cost of goods sold 13,969 -13,829 0 10,340 13,442
5. Gross profit (3)-(4) 1,206 654 290 578 815
6. Revenue of financial operations 945 2,839 1,169 1,432 23,710
7. Financial expense 84 -84 0 0 21,495
-In which: Loan interest expenses 84 -84 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 116 -116 0 20 0
10. Enterprise administration expenses 723 268 838 626 653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,227 3,425 622 1,364 2,377
12. Other income 9 0 0 0
13. Other expenses 1,428 12 6 0
14. Other profit (12)-(13) -1,419 -12 -6 0
15. Total accounting profit before tax (11)+(14) 1,227 2,006 610 1,359 2,377
16. Costs of current corporate income tax 270 666 122 274 1,638
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 270 666 122 274 1,638
19. Profit after corporate income tax (15)-(18) 957 1,340 488 1,084 739
20. Interest after tax of shareholders who not control 346 -223 7 29 -291
21. Profit after tax of parent company shareholders (19)-(20) 611 1,563 481 1,056 1,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)