Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 49,538 57,696 57,176 57,184 53,325
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 49,538 57,696 57,176 57,184 53,325
4. Cost of goods sold 14,368 38,545 32,854 32,899 33,468
5. Gross profit (3)-(4) 35,171 19,151 24,322 24,285 19,856
6. Revenue of financial operations 9 6 5 7 7
7. Financial expense 8,157 13,259 8,180 21,950 8,264
-In which: Loan interest expenses 8,157 12,864 8,180 10,195 8,264
8. Profit or loss from joint ventures, associated companies 65 230 249 69 131
9. Cost of sales 17,577 -7,231 5,008 4,810 4,467
10. Enterprise administration expenses 3,304 7,111 5,960 6,223 5,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,206 6,247 5,427 -8,621 1,669
12. Other income 2 5 0 86 0
13. Other expenses 30 1 0 7 1
14. Other profit (12)-(13) -29 5 0 80 -1
15. Total accounting profit before tax (11)+(14) 6,178 6,251 5,427 -8,542 1,668
16. Costs of current corporate income tax 1,553 4,839 2,335 -194 648
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,553 4,839 2,335 -194 648
19. Profit after corporate income tax (15)-(18) 4,625 1,412 3,092 -8,348 1,020
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,625 1,412 3,092 -8,348 1,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)