Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 887,896 885,188 582,461 493,574 277,730
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 887,896 885,188 582,461 493,574 277,730
4. Cost of goods sold 804,215 780,366 528,927 455,724 251,259
5. Gross profit (3)-(4) 83,680 104,822 53,534 37,850 26,471
6. Revenue of financial operations 12 14 14 11 7
7. Financial expense 14,476 16,431 9,446 7,007 5,685
-In which: Loan interest expenses 14,476 16,431 9,446 7,007 5,685
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 61,086 64,923 30,197 19,247 14,438
10. Enterprise administration expenses 7,812 17,716 11,170 7,608 8,766
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 318 5,766 2,734 4,000 -2,411
12. Other income 192 36 364 206 316
13. Other expenses 0 402 76 22 102
14. Other profit (12)-(13) 192 -366 287 185 214
15. Total accounting profit before tax (11)+(14) 510 5,401 3,022 4,185 -2,197
16. Costs of current corporate income tax 102 4,713 1,594 1,413 343
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 102 4,713 1,594 1,413 343
19. Profit after corporate income tax (15)-(18) 408 688 1,427 2,772 -2,540
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 408 688 1,427 2,772 -2,540
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)