Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 353,123 351,434 304,360 250,167 249,486
2. Deductions of revenue 562 1,410 1,309 156 2,676
3. Net revenues (1)-(2) 352,561 350,024 303,051 250,012 246,810
4. Cost of goods sold 298,727 301,041 260,273 204,517 206,434
5. Gross profit (3)-(4) 53,834 48,982 42,778 45,494 40,376
6. Revenue of financial operations 2,114 2,681 928 577 3,896
7. Financial expense 111,067 205,979 132,805 147,530 142,031
-In which: Loan interest expenses 38,122 45,693 49,673 55,688 60,180
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 37,135 39,381 35,580 28,746 23,287
10. Enterprise administration expenses 14,290 12,202 13,810 11,842 15,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -106,544 -205,899 -138,490 -142,047 -136,225
12. Other income 203 31 2 1,140 282
13. Other expenses 24 183 224 88 12
14. Other profit (12)-(13) 179 -152 -222 1,052 270
15. Total accounting profit before tax (11)+(14) -106,365 -206,051 -138,711 -140,995 -135,955
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -106,365 -206,051 -138,711 -140,995 -135,955
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -106,365 -206,051 -138,711 -140,995 -135,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)