Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 14,408,653 12,674,406 11,464,950 13,807,691 11,986,866
2. Deductions of revenue 186,066 108,698 67,223 58,469 18,385
3. Net revenues (1)-(2) 14,222,586 12,565,708 11,397,728 13,749,222 11,968,481
4. Cost of goods sold 12,855,674 11,205,558 10,098,311 11,818,787 10,623,043
5. Gross profit (3)-(4) 1,366,912 1,360,150 1,299,417 1,930,435 1,345,438
6. Revenue of financial operations 283,335 230,026 200,452 285,470 233,546
7. Financial expense 374,697 533,189 462,698 559,786 791,358
-In which: Loan interest expenses 351,715 516,181 443,346 470,467 741,754
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 261,485 199,772 236,820 370,939 164,672
10. Enterprise administration expenses 207,561 233,537 195,934 246,839 299,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 806,504 623,678 604,416 1,038,342 323,360
12. Other income 90,897 9,102 207,922 30,095 17,747
13. Other expenses 29,432 6,607 24,616 -2,393 22,752
14. Other profit (12)-(13) 61,466 2,495 183,306 32,488 -5,005
15. Total accounting profit before tax (11)+(14) 867,970 626,174 787,721 1,070,830 318,355
16. Costs of current corporate income tax 46,684 50,775 62,181 103,630 47,463
17. Costs of deferred corporate income tax 4,482 1,606 -2,827 3,900 -3,202
18. Costs of corporate income tax (16)+(17) 51,166 52,381 59,354 107,530 44,261
19. Profit after corporate income tax (15)-(18) 816,804 573,793 728,368 963,300 274,094
20. Interest after tax of shareholders who not control 185,778 85,746 103,476 332,105 63,676
21. Profit after tax of parent company shareholders (19)-(20) 631,025 488,047 624,892 631,195 210,417
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)