Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 11,985 10,054 10,743 11,969 14,924
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 11,985 10,054 10,742 11,969 14,924
4. Cost of goods sold 4,316 8,629 5,945 3,920 4,844
5. Gross profit (3)-(4) 7,669 1,425 4,797 8,050 10,080
6. Revenue of financial operations 0 0 0 0 1
7. Financial expense 36,248 14,607 25,695 25,663 25,349
-In which: Loan interest expenses 36,248 14,607 25,695 25,663 25,349
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 465 5,542 3,309 1,151 1,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -29,044 -18,724 -24,207 -18,764 -16,468
12. Other income 0 0 0
13. Other expenses 0 0 0
14. Other profit (12)-(13) 0 0 0
15. Total accounting profit before tax (11)+(14) -29,044 -18,724 -24,207 -18,764 -16,468
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -29,044 -18,724 -24,207 -18,764 -16,468
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -29,044 -18,724 -24,207 -18,764 -16,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)