Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 929,511 1,181,293 1,202,118 726,179 783,944
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 929,511 1,181,293 1,202,118 726,179 783,944
4. Cost of goods sold 821,532 1,037,415 1,086,291 653,729 711,440
5. Gross profit (3)-(4) 107,980 143,877 115,827 72,450 72,504
6. Revenue of financial operations 742 1,570 1,905 1,007 829
7. Financial expense 12,657 12,866 12,560 17,228 16,130
-In which: Loan interest expenses 11,010 11,516 11,846 14,752 15,344
8. Profit or loss from joint ventures, associated companies -591 -1,300 -1,062 -963 -641
9. Cost of sales 10,023 7,883 4,971 588 3,509
10. Enterprise administration expenses 37,568 56,094 41,992 33,390 34,939
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,884 67,304 57,146 21,287 18,113
12. Other income 2,060 1,020 2,688 1,543 1,060
13. Other expenses 140 81 3,156 1,693 171
14. Other profit (12)-(13) 1,920 939 -467 -150 890
15. Total accounting profit before tax (11)+(14) 49,804 68,243 56,679 21,137 19,003
16. Costs of current corporate income tax 10,098 13,800 11,448 4,549 3,736
17. Costs of deferred corporate income tax 118 260 212 619 212
18. Costs of corporate income tax (16)+(17) 10,216 14,060 11,660 5,167 3,948
19. Profit after corporate income tax (15)-(18) 39,588 54,182 45,019 15,970 15,054
20. Interest after tax of shareholders who not control 9,182 14,640 12,513 6,049 6,970
21. Profit after tax of parent company shareholders (19)-(20) 30,406 39,542 32,506 9,921 8,085
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)