Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 12,172 31,348 31,933 4,371 5,959
2. Deductions of revenue 5 71 58 0 0
3. Net revenues (1)-(2) 12,167 31,277 31,875 4,371 5,959
4. Cost of goods sold 9,178 20,105 20,084 1,929 2,985
5. Gross profit (3)-(4) 2,989 11,172 11,791 2,442 2,974
6. Revenue of financial operations 1,024 1,684 1,363 5,307 1,510
7. Financial expense 501 161 385 335 209
-In which: Loan interest expenses 343 363 295 255 164
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 757 4,465 4,164 2,350 1,832
10. Enterprise administration expenses 908 2,740 3,389 -431 752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,847 5,490 5,216 5,495 1,691
12. Other income 0 2 0 5 0
13. Other expenses 0 0 0 19 0
14. Other profit (12)-(13) 0 2 0 -15 0
15. Total accounting profit before tax (11)+(14) 1,847 5,492 5,216 5,481 1,691
16. Costs of current corporate income tax 247 721 721 721 55
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 247 721 721 721 55
19. Profit after corporate income tax (15)-(18) 1,600 4,770 4,495 4,759 1,636
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,600 4,770 4,495 4,759 1,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)