Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 247,908 253,339 151,942 53,700 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 247,908 253,339 151,942 53,700 0
4. Cost of goods sold 233,457 228,745 144,118 52,747 0
5. Gross profit (3)-(4) 14,451 24,594 7,824 953 0
6. Revenue of financial operations 33,887 4,945 332 961 0
7. Financial expense 35,919 23,917 3,659 608 0
-In which: Loan interest expenses 35,919 18,557 2,622 453 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 4,899 3,117 2,222 1,962 2,401
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,520 2,505 2,275 -656 -2,401
12. Other income 1,009 105 0 182 0
13. Other expenses 7,279 2,494 621 1,084 1
14. Other profit (12)-(13) -6,270 -2,388 -621 -902 -1
15. Total accounting profit before tax (11)+(14) 1,250 117 1,653 -1,558 -2,401
16. Costs of current corporate income tax 995 39 337 71 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 995 39 337 71 0
19. Profit after corporate income tax (15)-(18) 256 78 1,316 -1,629 -2,401
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 256 78 1,316 -1,629 -2,401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)