Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 224,509 887,133 929,907 884,248 318,700
2. Deductions of revenue 533 875 866 3,857 9,300
3. Net revenues (1)-(2) 223,976 886,258 929,041 880,392 309,400
4. Cost of goods sold 149,696 710,516 763,658 711,888 269,301
5. Gross profit (3)-(4) 74,280 175,741 165,383 168,504 40,099
6. Revenue of financial operations 1,503 9,085 8,415 6,688 4,170
7. Financial expense 4,655 20,027 19,418 28,022 12,555
-In which: Loan interest expenses 3,665 17,807 15,525 10,079 8,819
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 13,342 37,037 40,716 31,036 12,895
10. Enterprise administration expenses 46,927 51,076 56,288 49,414 41,166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,114 76,687 57,377 66,719 -22,347
12. Other income 331 6,194 5,006 8,861 3,984
13. Other expenses 783 1,119 1,448 2,244 3,863
14. Other profit (12)-(13) 5,074 3,558 6,617 121
15. Total accounting profit before tax (11)+(14) 47,710 81,761 60,935 73,337 -22,227
16. Costs of current corporate income tax 3,353 7,189 8,486 8,746 2,037
17. Costs of deferred corporate income tax 0 -1,642 -1,663 -3,370
18. Costs of corporate income tax (16)+(17) 7,189 6,844 7,084 -1,333
19. Profit after corporate income tax (15)-(18) 44,357 74,573 54,091 66,253 -20,894
20. Interest after tax of shareholders who not control 12,476 2,681 -2,824 -21,394
21. Profit after tax of parent company shareholders (19)-(20) 44,357 62,097 51,410 69,077 500
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0