Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,725,004 4,568,804 2,224,456 2,694,418 2,735,937
2. Deductions of revenue 0 2,968 925 28 9
3. Net revenues (1)-(2) 1,725,004 4,565,836 2,223,530 2,694,391 2,735,928
4. Cost of goods sold 1,085,328 3,447,001 1,499,906 2,182,308 1,729,783
5. Gross profit (3)-(4) 639,677 1,118,835 723,624 512,082 1,006,144
6. Revenue of financial operations 82,497 222,955 304,819 425,994 452,422
7. Financial expense 48,548 72,684 28,002 80,995 53,741
-In which: Loan interest expenses 9,867 111,345 27,088 74,025 50,049
8. Profit or loss from joint ventures, associated companies 82,304 64,106 0 0 0
9. Cost of sales 49,131 81,744 61,810 58,157 168,997
10. Enterprise administration expenses 30,118 48,802 79,763 79,711 70,824
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 676,681 1,202,666 858,869 719,213 1,165,005
12. Other income 6,094 8,218 10,099 11,753 19,373
13. Other expenses 293 537 800 21,283 5,250
14. Other profit (12)-(13) 5,801 7,681 9,299 -9,529 14,123
15. Total accounting profit before tax (11)+(14) 682,482 1,210,347 868,168 709,684 1,179,127
16. Costs of current corporate income tax 120,042 223,875 214,081 274,012 254,610
17. Costs of deferred corporate income tax 19,425 -17,418 882 -12,221 -12,387
18. Costs of corporate income tax (16)+(17) 139,466 206,457 214,963 261,791 242,223
19. Profit after corporate income tax (15)-(18) 543,016 1,003,890 653,205 447,893 936,905
20. Interest after tax of shareholders who not control 480 95,076 176,670 254,188 342,480
21. Profit after tax of parent company shareholders (19)-(20) 542,536 908,814 476,536 193,705 594,425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)