Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 153,457 137,897 317,382 516,217 466,490
2. Deductions of revenue 23 35 125
3. Net revenues (1)-(2) 153,434 137,897 317,382 516,181 466,365
4. Cost of goods sold 144,951 132,171 297,887 460,694 428,794
5. Gross profit (3)-(4) 8,483 5,727 19,495 55,487 37,571
6. Revenue of financial operations 20,035 3,397 189 816 118
7. Financial expense 34,149 577 5,446 21,190 17,703
-In which: Loan interest expenses 27,715 577 4,533 16,951 16,036
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,006 2,546 4,193 11,250 5,840
10. Enterprise administration expenses 7,833 5,133 5,577 6,076 9,742
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,470 868 4,468 17,787 4,404
12. Other income 18,554 0 172 18 0
13. Other expenses 1,050 1 296 82 52
14. Other profit (12)-(13) 17,504 -1 -124 -64 -52
15. Total accounting profit before tax (11)+(14) 1,034 867 4,344 17,723 4,352
16. Costs of current corporate income tax 332 185 746 3,955 2,718
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 332 185 746 3,955 2,718
19. Profit after corporate income tax (15)-(18) 702 681 3,599 13,768 1,635
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 702 681 3,599 13,768 1,635
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)