Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 231,437 215,764 196,941 216,609 162,555
2. Deductions of revenue 346 0 1,397
3. Net revenues (1)-(2) 231,091 215,764 196,941 215,212 162,555
4. Cost of goods sold 195,321 187,823 180,113 191,305 151,970
5. Gross profit (3)-(4) 35,770 27,940 16,829 23,907 10,584
6. Revenue of financial operations 2,251 2,157 1,518 1,696 2,242
7. Financial expense 2,551 2,651 2,170 2,525 4,363
-In which: Loan interest expenses 2,549 2,645 2,132 2,509 4,359
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,248 5,317 2,766 2,351 1,820
10. Enterprise administration expenses 7,317 7,204 9,461 13,235 7,302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,904 14,926 3,949 7,492 -659
12. Other income 195 167 369 791 805
13. Other expenses 91 23 113 159
14. Other profit (12)-(13) 104 144 256 632 805
15. Total accounting profit before tax (11)+(14) 25,008 15,069 4,205 8,124 145
16. Costs of current corporate income tax 5,220 3,018 769 1,657 69
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,220 3,018 769 1,657 69
19. Profit after corporate income tax (15)-(18) 19,788 12,051 3,436 6,468 77
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 19,788 12,051 3,436 6,468 77
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)