Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 1,325,961 3,205,545 4,113,153 2,273,893
2. Deductions of revenue 4,108 2,797 19,127 9,081
3. Net revenues (1)-(2) 1,321,853 3,202,747 4,094,026 2,264,812
4. Cost of goods sold 1,221,314 3,074,810 3,826,510 2,052,794
5. Gross profit (3)-(4) 100,539 127,937 267,516 212,018
6. Revenue of financial operations 29,230 118,897 171,116 158,090
7. Financial expense 23,126 45,585 244,633 225,173
-In which: Loan interest expenses 13,811 18,167 32,909 33,727
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 55,496 134,990 95,789 64,463
10. Enterprise administration expenses 41,519 44,604 63,268 63,746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,628 21,656 34,942 16,726
12. Other income 15 537 559 6,380
13. Other expenses 38 201 255 1,766
14. Other profit (12)-(13) -23 337 304 4,614
15. Total accounting profit before tax (11)+(14) 9,605 21,993 35,247 21,340
16. Costs of current corporate income tax 329 4,399 10,341 1,271
17. Costs of deferred corporate income tax 0 0 -3,201 3,201
18. Costs of corporate income tax (16)+(17) 329 4,399 7,140 4,472
19. Profit after corporate income tax (15)-(18) 9,276 17,594 28,107 16,868
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,276 17,594 28,107 16,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)