Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,479,883 3,781,469 3,312,951 4,509,669 3,778,720
2. Deductions of revenue 45,313 27,864 19,443 34,191 16,590
3. Net revenues (1)-(2) 4,434,570 3,753,605 3,293,508 4,475,478 3,762,129
4. Cost of goods sold 3,332,466 2,735,643 2,397,613 3,137,632 2,654,516
5. Gross profit (3)-(4) 1,102,104 1,017,962 895,895 1,337,846 1,107,613
6. Revenue of financial operations 79,347 109,691 154,068 173,463 159,747
7. Financial expense 19,719 18,527 24,158 55,016 45,535
-In which: Loan interest expenses 16,821 12,839 20,481 12,376 39,099
8. Profit or loss from joint ventures, associated companies 0 8,000 1,849
9. Cost of sales 482,912 442,795 383,770 547,871 522,386
10. Enterprise administration expenses 129,304 107,320 100,092 167,894 172,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 549,516 559,011 541,942 748,528 528,884
12. Other income 9,510 9,548 5,711 16,427 14,093
13. Other expenses 4,554 6,879 1,237 1,319 2,833
14. Other profit (12)-(13) 4,956 2,669 4,474 15,108 11,260
15. Total accounting profit before tax (11)+(14) 554,472 561,679 546,417 763,637 540,145
16. Costs of current corporate income tax 74,425 72,039 94,472 137,375 105,109
17. Costs of deferred corporate income tax -6,335 -2,338 666 -1,020 -1,680
18. Costs of corporate income tax (16)+(17) 68,090 69,702 95,137 136,355 103,428
19. Profit after corporate income tax (15)-(18) 486,382 491,978 451,279 627,281 436,717
20. Interest after tax of shareholders who not control 0 0 -1
21. Profit after tax of parent company shareholders (19)-(20) 486,382 491,978 451,279 627,281 436,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)