Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,533,507 8,495,820 14,823,627 17,360,925 14,532,799
2. Deductions of revenue 20,311 10,929 18,486 31,792 10,693
3. Net revenues (1)-(2) 9,513,196 8,484,891 14,805,140 17,329,133 14,522,106
4. Cost of goods sold 8,431,517 7,525,599 13,106,928 15,811,894 13,098,879
5. Gross profit (3)-(4) 1,081,679 959,291 1,698,213 1,517,239 1,423,227
6. Revenue of financial operations 483,244 185,423 277,101 292,356 268,792
7. Financial expense 316,795 296,173 317,006 379,427 329,241
-In which: Loan interest expenses 263,497 266,372 258,022 278,845 284,657
8. Profit or loss from joint ventures, associated companies 25,184 -10,142 -3,311 5,587 15,775
9. Cost of sales 220,234 286,275 936,813 847,905 599,853
10. Enterprise administration expenses 237,540 323,605 361,769 427,023 471,689
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 815,538 228,520 356,414 160,827 307,012
12. Other income 10,582 73,622 11,370 11,043 24,289
13. Other expenses 3,832 8,610 25,585 14,315 14,383
14. Other profit (12)-(13) 6,750 65,012 -14,215 -3,273 9,906
15. Total accounting profit before tax (11)+(14) 822,288 293,532 342,199 157,555 316,918
16. Costs of current corporate income tax 87,653 49,363 133,633 105,144 102,644
17. Costs of deferred corporate income tax 22,897 -231 -28,404 -5,005 -6,661
18. Costs of corporate income tax (16)+(17) 110,550 49,132 105,229 100,139 95,983
19. Profit after corporate income tax (15)-(18) 711,738 244,400 236,971 57,415 220,934
20. Interest after tax of shareholders who not control 273,775 165,836 180,947 71,130 185,808
21. Profit after tax of parent company shareholders (19)-(20) 437,963 78,564 56,023 -13,715 35,126
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)