Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 4,014,661 4,118,649 3,248,164 3,975,832 3,190,154
2. Deductions of revenue 11,462 1,017 2,369 3,569 3,738
3. Net revenues (1)-(2) 4,003,199 4,117,632 3,245,795 3,972,263 3,186,416
4. Cost of goods sold 3,853,125 3,778,840 2,961,677 3,587,869 2,783,780
5. Gross profit (3)-(4) 150,074 338,792 284,118 384,393 402,636
6. Revenue of financial operations 102,878 56,181 70,319 64,724 77,568
7. Financial expense 119,964 86,888 89,174 73,341 79,837
-In which: Loan interest expenses 84,522 72,875 73,883 66,737 71,162
8. Profit or loss from joint ventures, associated companies -2,513 3,122 4,120 4,115 4,419
9. Cost of sales 161,064 133,425 128,555 166,463 158,468
10. Enterprise administration expenses 129,712 120,351 114,813 111,119 123,664
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -160,302 57,431 26,014 102,309 122,653
12. Other income 3,519 3,843 3,928 8,624 6,187
13. Other expenses 2,374 1,018 2,238 3,927 5,967
14. Other profit (12)-(13) 1,145 2,825 1,689 4,697 220
15. Total accounting profit before tax (11)+(14) -159,157 60,256 27,704 107,006 122,873
16. Costs of current corporate income tax 5,530 22,828 18,872 29,322 31,622
17. Costs of deferred corporate income tax -2,852 2,091 -1,553 -914 -6,284
18. Costs of corporate income tax (16)+(17) 2,678 24,919 17,319 28,408 25,338
19. Profit after corporate income tax (15)-(18) -161,835 35,336 10,385 78,598 97,536
20. Interest after tax of shareholders who not control -90,611 42,463 28,483 58,150 57,266
21. Profit after tax of parent company shareholders (19)-(20) -71,224 -7,127 -18,098 20,448 40,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)