ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
71,721
|
61,699
|
71,348
|
55,473
|
52,945
|
I. Cash and cash equivalents
|
3,982
|
2,462
|
3,096
|
1,536
|
3,790
|
1. Cash
|
3,982
|
2,462
|
3,096
|
1,536
|
3,790
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,000
|
3,000
|
3,000
|
3,000
|
3,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
3,000
|
3,000
|
3,000
|
3,000
|
III. Short-term receivables
|
32,220
|
26,991
|
22,952
|
20,139
|
18,920
|
1. Short-term receivables of customers
|
31,699
|
24,876
|
21,798
|
20,004
|
18,945
|
2. Prepayments to suppliers
|
1,444
|
1,024
|
1,126
|
1,707
|
1,143
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,342
|
3,791
|
3,882
|
3,680
|
4,205
|
7. Provision for doubtful short-term receivables
|
-2,265
|
-2,699
|
-3,854
|
-5,251
|
-5,373
|
IV. Inventories
|
28,925
|
27,440
|
40,123
|
29,404
|
25,736
|
1. Inventories
|
29,641
|
28,122
|
40,804
|
30,086
|
26,418
|
2. Provision for decline in value of inventories
|
-715
|
-681
|
-681
|
-681
|
-681
|
V. Other current assets
|
1,594
|
1,806
|
2,178
|
1,395
|
1,499
|
1. Short-term prepaid expenses
|
208
|
562
|
341
|
422
|
584
|
2. Deductible VAT
|
1,250
|
1,127
|
1,808
|
799
|
695
|
3. Taxes and the State Receivables
|
136
|
117
|
29
|
174
|
220
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,392
|
30,347
|
28,990
|
30,247
|
28,930
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
13,536
|
13,191
|
11,976
|
12,808
|
11,693
|
1. Tangible fixed assets
|
13,536
|
13,191
|
11,976
|
12,808
|
11,693
|
- Cost
|
50,660
|
52,005
|
51,774
|
54,707
|
56,050
|
- Accumulated depreciation
|
-37,124
|
-38,814
|
-39,798
|
-41,899
|
-44,357
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
2,910
|
2,910
|
2,910
|
2,910
|
2,910
|
- Accumulated depreciation
|
-2,910
|
-2,910
|
-2,910
|
-2,910
|
-2,910
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
431
|
431
|
431
|
431
|
431
|
1. Costs of long-term production, business in progress
|
431
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
431
|
431
|
431
|
431
|
IV. Long-term financial investments
|
14,911
|
14,911
|
15,027
|
14,832
|
14,832
|
1. Investment in subsidiaries
|
1,200
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
13,911
|
15,111
|
15,200
|
15,200
|
15,200
|
3. Other investments in equity instruments
|
200
|
200
|
200
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-400
|
-400
|
-373
|
-368
|
-368
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,514
|
1,814
|
1,556
|
2,176
|
1,975
|
1. Long-term prepaid expenses
|
2,514
|
1,814
|
1,556
|
2,176
|
1,975
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
103,113
|
92,046
|
100,338
|
85,720
|
81,875
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
54,903
|
43,987
|
49,080
|
35,584
|
36,241
|
I. Current liabilities
|
54,903
|
43,987
|
49,080
|
35,584
|
36,241
|
1. Borrowings and short-term financial leased liabilities
|
48,442
|
35,985
|
30,476
|
30,602
|
32,422
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,131
|
5,002
|
8,008
|
2,098
|
2,451
|
4. Advances from customers
|
428
|
834
|
7,698
|
1,592
|
638
|
5. Taxes and other payables to the State Budget
|
886
|
267
|
652
|
365
|
307
|
6. Payables to employees
|
489
|
548
|
1,563
|
515
|
18
|
7. Short-term accrued expenses
|
116
|
104
|
189
|
37
|
61
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,130
|
1,129
|
393
|
361
|
331
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
281
|
116
|
100
|
14
|
14
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
48,211
|
48,060
|
51,259
|
50,136
|
45,634
|
I. ShareHolder's equity
|
47,558
|
47,523
|
50,622
|
49,499
|
44,997
|
1. Owner's investment capital
|
47,246
|
47,246
|
47,246
|
47,246
|
47,246
|
2. Share capital surplus
|
-20
|
-20
|
-20
|
-20
|
-20
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
79
|
79
|
79
|
79
|
79
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
253
|
218
|
3,318
|
2,195
|
-2,308
|
- After tax undistributed profit accumulated to the end of prior period
|
230
|
203
|
168
|
1,761
|
2,195
|
- Profit after tax undistributed this period
|
23
|
16
|
3,149
|
434
|
-4,502
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
653
|
536
|
636
|
636
|
636
|
1. Funding resources
|
-12
|
-128
|
-28
|
-28
|
-28
|
2. Funding resources that form fixed assets
|
665
|
665
|
665
|
665
|
665
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
103,113
|
92,046
|
100,338
|
85,720
|
81,875
|