Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,336,348 7,921,837 7,100,284 6,528,221 8,203,949
2. Deductions of revenue 1,038,090 199,065 135,712 21,090 131,942
3. Net revenues (1)-(2) 8,298,257 7,722,772 6,964,572 6,507,132 8,072,006
4. Cost of goods sold 4,803,230 4,474,079 3,738,871 3,745,676 3,755,438
5. Gross profit (3)-(4) 3,495,027 3,248,693 3,225,701 2,761,456 4,316,568
6. Revenue of financial operations 479,180 33,484 69,010 117,004 88,684
7. Financial expense 661,562 533,846 1,043,098 882,115 905,602
-In which: Loan interest expenses 627,036 559,449 821,510 877,003 905,554
8. Profit or loss from joint ventures, associated companies 1,237,114 1,086,863 1,009,726 1,145,009 788,868
9. Cost of sales 795,733 690,358 627,457 763,633 868,659
10. Enterprise administration expenses 787,315 714,300 560,932 536,576 583,366
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,966,712 2,430,536 2,072,950 1,841,144 2,836,493
12. Other income 100,896 72,601 57,306 184,814 21,227
13. Other expenses 46,564 86,409 528,807 104,078 127,343
14. Other profit (12)-(13) 54,332 -13,809 -471,501 80,736 -106,116
15. Total accounting profit before tax (11)+(14) 3,021,044 2,416,727 1,601,449 1,921,880 2,730,377
16. Costs of current corporate income tax 354,775 276,285 268,189 249,780 416,125
17. Costs of deferred corporate income tax -7,260 -8,230 -36,139 72 5
18. Costs of corporate income tax (16)+(17) 347,515 268,055 232,050 249,852 416,130
19. Profit after corporate income tax (15)-(18) 2,673,528 2,148,672 1,369,399 1,672,028 2,314,246
20. Interest after tax of shareholders who not control 143,391 190,607 96,652 38,931 -127,042
21. Profit after tax of parent company shareholders (19)-(20) 2,530,137 1,958,065 1,272,747 1,633,098 2,441,289
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)