Unit: 1.000.000đ
  2015 2016 2017 2018 2019
1. Total business operating revenue 61,413 53,225 42,523 43,734 27,360
2. Deductions of revenue 0 0 450
3. Net revenues (1)-(2) 61,413 53,225 42,523 43,284 27,360
4. Cost of goods sold 52,105 44,040 34,651 43,806 33,625
5. Gross profit (3)-(4) 9,308 9,184 7,872 -522 -6,265
6. Revenue of financial operations 4 2 1 1 1
7. Financial expense 2,159 2,285 2,585 2,906 2,746
-In which: Loan interest expenses 2,159 2,285 2,585 2,906 2,746
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,279 2,576 1,893 2,481 1,516
10. Enterprise administration expenses 3,543 3,209 2,955 2,886 3,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 331 1,116 441 -8,794 -13,832
12. Other income 374 495 427 146 112
13. Other expenses 398 651 522 1,432 1,589
14. Other profit (12)-(13) -24 -156 -95 -1,285 -1,477
15. Total accounting profit before tax (11)+(14) 307 961 345 -10,079 -15,309
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 307 961 345 -10,079 -15,309
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 307 961 345 -10,079 -15,309
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)