Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 18,707 13,054 7,946 13,574 46,789
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 18,707 13,054 7,946 13,574 46,789
4. Cost of goods sold 15,431 9,483 6,566 12,631 44,370
5. Gross profit (3)-(4) 3,276 3,570 1,380 944 2,419
6. Revenue of financial operations 303 2 0 1 0
7. Financial expense 2,482 2,709 2,566 2,571 3,823
-In which: Loan interest expenses 2,430 2,709 2,566 2,571 3,823
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,017 573 765 1,085 2,653
10. Enterprise administration expenses 3,568 2,423 2,704 2,390 2,161
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,487 -2,133 -4,654 -5,102 -6,218
12. Other income 4,479 209 658 1,795 35
13. Other expenses 5 3,443 3,692 3,589 1,927
14. Other profit (12)-(13) 4,474 -3,234 -3,034 -1,795 -1,892
15. Total accounting profit before tax (11)+(14) 986 -5,367 -7,688 -6,897 -8,110
16. Costs of current corporate income tax 835 0 12
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 835 0 12
19. Profit after corporate income tax (15)-(18) 152 -5,367 -7,699 -6,897 -8,110
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 152 -5,367 -7,699 -6,897 -8,110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)