Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 46,223 641,475 44,466 55,291 49,338
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 46,223 641,475 44,466 55,291 49,338
4. Cost of goods sold 41,219 624,064 51,040 57,469 44,793
5. Gross profit (3)-(4) 5,003 17,410 -6,574 -2,178 4,545
6. Revenue of financial operations 21,290 24,149 28,249 29,059 18,958
7. Financial expense 1,449 1,144 1,491 1,178 1,169
-In which: Loan interest expenses 1,449 1,144 1,491 1,178 1,169
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4 4 3 3 3
10. Enterprise administration expenses 7,235 8,879 8,328 13,258 12,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,605 31,532 11,853 12,443 9,464
12. Other income 33 65 12 216 0
13. Other expenses 52 1 3 0
14. Other profit (12)-(13) -19 65 11 213 0
15. Total accounting profit before tax (11)+(14) 17,585 31,597 11,864 12,656 9,464
16. Costs of current corporate income tax 3,025 3,899 21 -5,710 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,025 3,899 21 -5,710 0
19. Profit after corporate income tax (15)-(18) 14,560 27,699 11,843 18,366 9,464
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,560 27,699 11,843 18,366 9,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)