ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
46,988
|
46,174
|
56,434
|
93,507
|
64,067
|
I. Cash and cash equivalents
|
1,412
|
3,153
|
745
|
4,487
|
748
|
1. Cash
|
1,412
|
153
|
745
|
4,487
|
748
|
2. Cash equivalents
|
0
|
3,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
35,729
|
37,053
|
50,967
|
53,486
|
54,420
|
1. Short-term receivables of customers
|
29,633
|
31,672
|
45,463
|
49,966
|
50,041
|
2. Prepayments to suppliers
|
787
|
506
|
253
|
303
|
510
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,750
|
4,874
|
6,077
|
4,721
|
5,272
|
7. Provision for doubtful short-term receivables
|
-441
|
0
|
-827
|
-1,503
|
-1,403
|
IV. Inventories
|
9,635
|
5,738
|
4,402
|
35,391
|
8,403
|
1. Inventories
|
9,635
|
5,738
|
4,402
|
35,391
|
8,403
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
212
|
231
|
320
|
142
|
496
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
212
|
231
|
320
|
142
|
496
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,534
|
10,910
|
10,441
|
11,564
|
11,912
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,999
|
9,833
|
9,565
|
10,231
|
10,532
|
1. Tangible fixed assets
|
10,999
|
9,833
|
9,565
|
10,231
|
10,532
|
- Cost
|
31,359
|
32,266
|
34,007
|
36,753
|
38,355
|
- Accumulated depreciation
|
-20,360
|
-22,433
|
-24,442
|
-26,522
|
-27,823
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
535
|
1,077
|
876
|
1,334
|
1,381
|
1. Long-term prepaid expenses
|
535
|
1,077
|
876
|
1,334
|
1,381
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
58,522
|
57,084
|
66,875
|
105,071
|
75,980
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
37,767
|
35,930
|
44,486
|
81,514
|
51,467
|
I. Current liabilities
|
37,767
|
35,930
|
44,486
|
81,514
|
51,467
|
1. Borrowings and short-term financial leased liabilities
|
3,000
|
2,952
|
4,374
|
0
|
2,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,215
|
15,989
|
19,468
|
41,920
|
29,127
|
4. Advances from customers
|
0
|
0
|
0
|
21,318
|
4,953
|
5. Taxes and other payables to the State Budget
|
1,756
|
2,597
|
2,748
|
1,157
|
7,358
|
6. Payables to employees
|
11,696
|
11,005
|
17,329
|
16,937
|
7,465
|
7. Short-term accrued expenses
|
0
|
4
|
5
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,100
|
2,142
|
501
|
0
|
289
|
12. Provision for short term payables
|
0
|
1,210
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
32
|
61
|
182
|
275
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
20,755
|
21,154
|
22,388
|
23,557
|
24,513
|
I. ShareHolder's equity
|
20,755
|
21,154
|
22,388
|
23,557
|
24,513
|
1. Owner's investment capital
|
18,500
|
18,500
|
18,500
|
18,500
|
18,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
189
|
408
|
628
|
1,016
|
1,617
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,066
|
2,246
|
3,261
|
4,041
|
4,395
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
4,395
|
- Profit after tax undistributed this period
|
2,066
|
2,246
|
3,261
|
4,041
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
58,522
|
57,084
|
66,875
|
105,071
|
75,980
|