Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 151,662 273,037 248,265 240,188 286,039
2. Deductions of revenue 524 1,185 0 0 0
3. Net revenues (1)-(2) 151,139 271,852 248,265 240,188 286,039
4. Cost of goods sold 145,982 265,488 241,778 234,286 278,917
5. Gross profit (3)-(4) 5,157 6,364 6,487 5,902 7,123
6. Revenue of financial operations 1,692 2,306 2,657 1,434 3,173
7. Financial expense 1,843 1,966 2,663 1,854 3,345
-In which: Loan interest expenses 1,843 1,966 2,663 1,854 3,325
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,903 4,709 4,755 4,239 5,708
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,103 1,995 1,727 1,244 1,243
12. Other income 0 51 490 151 10
13. Other expenses 236 4 118 2 1
14. Other profit (12)-(13) -236 47 373 149 10
15. Total accounting profit before tax (11)+(14) 867 2,043 2,099 1,393 1,252
16. Costs of current corporate income tax -48 409 446 279 251
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) -48 409 446 279 251
19. Profit after corporate income tax (15)-(18) 915 1,633 1,654 1,114 1,002
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 915 1,633 1,654 1,114 1,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)