Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 683,939 1,183,464 843,853 829,486 897,387
2. Deductions of revenue 524 3,288 4,356 1,139 2,929
3. Net revenues (1)-(2) 683,415 1,180,176 839,497 828,348 894,459
4. Cost of goods sold 693,436 1,167,960 848,450 834,546 859,658
5. Gross profit (3)-(4) -10,021 12,216 -8,953 -6,199 34,801
6. Revenue of financial operations 938 38,178 36,081 17,133 20,971
7. Financial expense 10,493 8,288 10,090 10,419 3,930
-In which: Loan interest expenses 833 6,494 8,566 8,039 3,823
8. Profit or loss from joint ventures, associated companies 84 669 75 67 -12
9. Cost of sales 12,890 13,818 12,012 9,218 7,930
10. Enterprise administration expenses 19,943 18,666 20,900 19,870 25,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -52,325 10,291 -15,799 -28,506 18,609
12. Other income 1,193 1,945 1,882 2,005 2,463
13. Other expenses 5,795 5,388 3,125 3,415 3,318
14. Other profit (12)-(13) -4,601 -3,443 -1,243 -1,410 -855
15. Total accounting profit before tax (11)+(14) -56,927 6,848 -17,042 -29,917 17,754
16. Costs of current corporate income tax 1,145 1,226 1,425 1,656 1,736
17. Costs of deferred corporate income tax 572 466 -1,632
18. Costs of corporate income tax (16)+(17) 1,717 1,693 -207 1,656 1,736
19. Profit after corporate income tax (15)-(18) -58,644 5,155 -16,835 -31,573 16,018
20. Interest after tax of shareholders who not control 320 1,067 2,811 3,094 3,281
21. Profit after tax of parent company shareholders (19)-(20) -58,963 4,087 -19,645 -34,666 12,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)