Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,379 690,476 499,384 254,385 215,006
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 9,379 690,476 499,384 254,385 215,006
4. Cost of goods sold 8,245 551,109 431,882 193,508 153,390
5. Gross profit (3)-(4) 1,134 139,367 67,502 60,877 61,616
6. Revenue of financial operations 3,257 862 487 36,758 58,888
7. Financial expense 0 35,541 37,005 49,842 54,401
-In which: Loan interest expenses 0 26,541 27,591 33,859 35,645
8. Profit or loss from joint ventures, associated companies 0 -139 0
9. Cost of sales 513 1,020 725 14,815 29,738
10. Enterprise administration expenses 2,544 13,978 11,477 5,890 48,665
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,335 89,690 18,782 26,949 -12,301
12. Other income 1,147 3,568 5,972 7,257 4,360
13. Other expenses 1,796 4,991 5,860 7,004 856
14. Other profit (12)-(13) -649 -1,423 112 253 3,504
15. Total accounting profit before tax (11)+(14) 686 88,267 18,895 27,202 -8,797
16. Costs of current corporate income tax 0 305 3,185 -3,240 135
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 305 3,185 -3,240 135
19. Profit after corporate income tax (15)-(18) 686 87,962 15,710 30,441 -8,932
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 686 87,962 15,710 30,441 -8,932
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)