Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 146,597 165,280 173,996 174,240 290,917
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 146,597 165,280 173,996 174,240 290,917
4. Cost of goods sold 136,387 157,492 166,807 158,712 242,340
5. Gross profit (3)-(4) 10,210 7,788 7,189 15,528 48,577
6. Revenue of financial operations 25 12 442 248 54
7. Financial expense 585 243 863 535 1,746
-In which: Loan interest expenses 0 97 211 94 1,512
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 203 94 62 79 18,687
10. Enterprise administration expenses 7,236 6,439 5,332 7,254 12,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,211 1,024 1,374 7,909 15,777
12. Other income 0 0 0 0 0
13. Other expenses 0 5 0 74 0
14. Other profit (12)-(13) 0 -5 0 -74 0
15. Total accounting profit before tax (11)+(14) 2,211 1,019 1,374 7,835 15,777
16. Costs of current corporate income tax 463 207 327 1,712 5,836
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 463 207 327 1,712 5,836
19. Profit after corporate income tax (15)-(18) 1,749 812 1,048 6,123 9,941
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,749 812 1,048 6,123 9,941
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)