Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 204,339 146,001 286,092 407,625 186,535
2. Deductions of revenue 487 99 0 690
3. Net revenues (1)-(2) 203,852 145,903 286,092 406,935 186,535
4. Cost of goods sold 148,197 114,898 222,335 295,868 104,836
5. Gross profit (3)-(4) 55,655 31,004 63,757 111,067 81,699
6. Revenue of financial operations 13,547 38,163 26,309 32,521 21,553
7. Financial expense 809 267 826 2,735 2,193
-In which: Loan interest expenses 440 -32 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,261 4,386 6,442 7,776 3,909
10. Enterprise administration expenses 16,638 25,215 20,022 33,038 16,729
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,494 39,300 62,776 100,039 80,421
12. Other income 9,073 10,290 14,786 20,951 8,011
13. Other expenses 1,031 4,568 9,715 9,084 3,314
14. Other profit (12)-(13) 8,041 5,722 5,072 11,867 4,697
15. Total accounting profit before tax (11)+(14) 54,535 45,022 67,848 111,906 85,117
16. Costs of current corporate income tax 7,848 8,816 11,113 14,005 19,186
17. Costs of deferred corporate income tax 0 0 296 3,705
18. Costs of corporate income tax (16)+(17) 7,848 8,816 11,113 14,301 22,891
19. Profit after corporate income tax (15)-(18) 46,687 36,205 56,734 97,605 62,226
20. Interest after tax of shareholders who not control 8,867 7,325 19,610 12,514 10,054
21. Profit after tax of parent company shareholders (19)-(20) 37,820 28,881 37,124 85,092 52,172
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)